Revenue scenarios
Explore what different trip volumes and charter prices could mean.

Marine market intelligence · Early preview
Explore charter income scenarios, ownership costs and investment returns for boats and yachts.
Demonstration data. Not verified earnings or investment advice.
Start with a demonstration market.
A clearer picture of ownership
Explore what different trip volumes and charter prices could mean.
Bring dockage, crew, upkeep and financing into the same picture.
Compare packages and vessel assumptions without mixing unlike prices.
Save a browser-local analysis and print a clear recap of the assumptions.
Coastal 42 · Miami · Base scenario · 8 completed trips/month at $1,200/trip
Annual gross charter revenue
$115,200.00
Operating cash surplus before financing
$9,120.00
Annual debt service
$23,407.44
Annual cash flow after debt service
-$14,287.44
Initial cash invested
$97,000.00
Pretax cash-on-cash return
-14.7%
Break-even completed trips / month
10.18
Enter the vessel and the market you want to understand.
Set purchase, operating costs and charter scenarios yourself.
Review cash flow, break-even trips and the cash you put in.
Explore the cost of ownership before committing to a purchase.
Bring transparent assumptions to a vessel conversation.
Understand the trip volume needed to support your operating costs.
This early preview uses synthetic examples and your own inputs. Production sources, source coverage and validation are not connected yet.